Assets  /  801 Royal Ave, Oklahoma City, OK 73130
Single Family · Oklahoma City, OK

801 Royal Ave, Oklahoma City, OK 73130

3 bd · 1 ba · 891 sq ft · Single Family

801 Royal Ave, Oklahoma City, OK 73130
801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo 801 Royal Ave, Oklahoma City, OK 73130 photo

About this asset

Beautiful 3/1 on .3 acre city lot. It has a detached 2 car shop in the back that could be fixed up and reutilized. Interior is updated. Short drive commute to OKC.

The breakdown

Value
$180,000
Gross annual rent
$15,000

View MLS9 listing ↗

Investor breakdown

Run the numbers.

Model this property your way — financed or bought outright. Adjust any assumption and the payment, cash flow, returns and year-by-year projection update instantly.

Purchase & financing
$
%
%
Starts at the lowest rate available on this asset.
yrs
Income
$
%
Operating costs
$
Estimated from the property's current payment.
% of rent
% of rent
Hold & exit
yrs
% / yr
Advanced assumptions
% of price
$
% / yr
% / yr
% of sale
—
Cash needed to close
—
Loan payment / mo
—
Cash flow / mo
—
Cash-on-cash return
—
Cap rate
—
Debt coverage (DSCR)

Monthly cash flow

    At exit

      Year-by-year projection

      YearRent collectedNet operating incomeLoan paymentsCash flowLoan balanceProperty valueEquity

      Estimates for illustration only, calculated from the assumptions entered above. This is not an offer, a loan commitment or a guarantee of returns. Rent, taxes, insurance, financing terms and property value should be verified during diligence.

      Inquire about this asset →

      Inquire about this asset.

      Tell us how you'd like to proceed and a partner will send the full diligence package and next steps.

      Protected by reCAPTCHA — Google Privacy & Terms apply.